收藏 分享(赏)

870600_2016_振强科技_2016年年度报告_2017-04-25.txt

上传人:a****2 文档编号:2860194 上传时间:2024-01-09 格式:TXT 页数:200 大小:206.30KB
下载 相关 举报
870600_2016_振强科技_2016年年度报告_2017-04-25.txt_第1页
第1页 / 共200页
870600_2016_振强科技_2016年年度报告_2017-04-25.txt_第2页
第2页 / 共200页
870600_2016_振强科技_2016年年度报告_2017-04-25.txt_第3页
第3页 / 共200页
870600_2016_振强科技_2016年年度报告_2017-04-25.txt_第4页
第4页 / 共200页
870600_2016_振强科技_2016年年度报告_2017-04-25.txt_第5页
第5页 / 共200页
870600_2016_振强科技_2016年年度报告_2017-04-25.txt_第6页
第6页 / 共200页
亲,该文档总共200页,到这儿已超出免费预览范围,如果喜欢就下载吧!
资源描述

1、1 loaJ7:.27720706,2078688 1 a20 2016 9 1 y2016 12 29 p20169834 2016 6 myma201520674825.1ma201520673710.0201520724462.8dma201520674164.2 ( m a201520724900.0)dma201520354213.42016 11 30 p2016 3ZiuJMhdXcng sNEC TQMNMCtCysMJqsLe2016 4.qhq% (, (, ( ) zhqqq%ggpii( ( ( ) (, (, ( ) 2016 5Z;uzz; ; Z qq . y (

2、,yq y()-sh q (, / yypqpypmhyl2016 6p(,(y (.).,./.y ),(),)-(py-)(,py/)n(,y()y),-,y /y)y ,/(y (-.yy (y yiy .,( y ,/ijyi:ynpypiui:iilqnyylq(,(y/), /.(,yy)(-)/y (,()-ydpz2016 7yjppjdddpyz(,(y ,-(),(, (pp0dp)0h(.”:dpzpa 2016 816CGAM:BGJCGA8BGC9BGA47L.-,” / ” / zzp 3 d“” ( go, 2 ( ) ).(; ).) GLJ1,) JG ” /

3、 (, BLL0%GJG p (-(, pp 4) mpzl zpy (. q 2016 9 pp 913206007500376621 913206007500376621 913206007500376621 2016 104 aip22,637,459.8222,514,358.040.55%23.06%23.83%-q703,636.0336,711.601,816.66%q649,574.58512,852.3226.66%q3.28%0.17%-q3.03%2.43%-0.030.00- ai49,477,366.8845,330,090.049.15%27,670,903.122

4、4,227,262.3114.21%q21,806,463.7621,102,827.733.33%q1.061.032.91%55.93%53.45%125.00%120.00%4.711.11 ai-2,422,702.65197,890.881.161.441.541.72i9.15%8.88%p0.55%-15.87%1,816.66%-81.98% a2016 11i20,518,0000- ap)/.,lppd-.72,081.9418,020.49q-54,061.45 dppyaippzzpzdmz( lzi (jiujud)y 2016 12mpppu”ulyl (h】lzy

5、zypzppmpldlapzpzpa ) p (, ( (/ (, p (,)-/.( (.)(- -),),) ., (.,)-, ):(, yz)pdl:y1zp1 aippp22,637,459.820.55%-22,514,358.04-15.87%-2016 13p17,416,649.511.56%76.94%17,148,547.96-17.31%76.17%23.06%-23.83%-3,519,593.8341.65%15.55%2,484,764.1416.08%11.04%1,017,145.15-33.11%4.49%1,520,629.27-14.15%6.75%41

6、3,980.9442.54%1.83%290,432.63-0.67%1.29%p1,463,567.33119.32%6.47%667,334.926.49%2.96%p157,035.11 1,909.40%0.69%7,815.018,683,244.44%0.03%p84,953.17-86.77%0.38%642,002.00165.36%2.85%703,636.03 1,816.66%3.11%36,711.60-81.98%0.16%aazi )./. h .,-/ y ,-. azyyj ,/(). azyy y zhipapzyppazylipaazyp(aiizp22,4

7、20,146.1317,416,649.5122,438,871.7317,148,547.96p217,313.69-75,486.31-22,637,459.8217,416,649.5122,514,358.0417,148,547.96”aa%pip4,771,458.9821.08%5,833,952.0825.91%2,372,596.5310.48%2,339,472.6010.39%8,820,056.4138.96%9,854,658.1243.77%3,000,341.8813.25%3,527,535.0615.67%3,455,692.3315.27%883,247.8

8、73.92%217,313.690.96%75,492.310.34%ap 217,313.69 .(-). .,)(zy .,. )a2016 14i-2,422,702.65197,890.88-2,558,465.00-1,581,647.865,730,551.851,125,253.51a (,(/) zyph( /-,.- zy) ,(/.) zy4z a1p8,750,008.5538.65%2i2,722,577.7812.03%31,584,358.977.00%41,393,162.396.15%5“769,230.773.40%15,219,338.4667.23%5z

9、a13,283,308.2230.00%21,332,059.7012.00%31,056,480.609.60%4)852,082.007.80%5e578,798.005.30%7,102,728.5264.70%6lma ai966,195.90319,150.72p4.27%1.42%mam7m-a(p2016 15izaz())nn,nyy)(,(,(,(,)(,(,(,(,(- ga(., -g(-ga(., -g,lmpllzlwyyiy2ai2016 161,033,599.60263.67%2.09%284,215.40-47.63%0.63%1.46%21,583,881.

10、5130.93%43.62%16,484,980.4010.91%36.37%7.26%11,193,464.11-2.65%22.62%11,498,246.6136.32%25.37%-2.74%-11,917,812.7624.26%24.09%9,590,989.086.62%21.16%2.93%-3,381,030.50-16.30%7.46%-7.46%11,400,000.00660.00%23.04%1,500,000.00-50.00%3.31% 19.73%-49,477,366.889.15%-45,330,090.048.88%-a(, i -/).( y (,),-

11、zd (, / (, /./ y )/)zi)(, / y ,zhiy3z(hpip( 4) mppl53%9-(py4)mp4) mpp4)mp4)ppp(py(pppppzyy)ppdup(pmipz)pzyipzpjpzy)ppjpjph2016 17jppjjp)hjhpxlpdapy (ydd”:dd ) dd)mpypwpuy(tdtutm)impuy(nmpdzplpdddmppzzpz2016 18pyl) dqq . y (,yq y ()-sh q( (, / yypq)pypmhylp(,(y (.). ,./.y ),(),)-(py-)(,py/)n(,y()y ),

12、-,y /y)y ,/(y (-.yy (y yiy .,( y ,/ijyi:ynpypiui:i,(,(y /), /.(,yy)(-)/y (,(2016 19()-yd-ilqnyylq.pzyjppjd/ddpyz(,(y ,-(),(, (pp0dp )0h(.”:dpzpdaaaaa2016 2020dqqphdaad、1,250,000.00 2016.05.06-2017.05.05d1,250,000.00a1,250,000.00yq0.00y -0.00 0.00ay (- 、a2016 21)7,460,375.008,265,574.5919,125,949.59a

13、hiyyyyny;yqylzppl:ip (, ( ) )- )/(-/ y (, ) (- (, (- (, (, qhq iqpla11,917,812.7624.09%y2,470,530.464.99%y14,388,343.2229.08% 7da%-aq- - -00.00%20,518,00020,518,000100.00%aq00.00%10,518,00010,518,00051.26% 00.00%205,180,00020,518,000100.00% -2016 22 020,518,00020,518,000 q3qaq1010,518,00010,518,0005

14、1.26%10,518,0000205,000,0005,000,00024.37%5,000,0000305,000,0005,000,00024.37%5,000,0000020,518,00020,518,000100.00%20,518,0000qaqlylyyaa- - - - - - - - dqq/ / /- . ( ( z( ) () p() , (, . (, . . yyyy (, . . (/ . - q%hq%dq2016 23a%laa- a8,000,000.005.48%2016.10.21-2017.10.113,400,000.004.87%2016.10.2

15、5-2017.10.2511,400,000.00da% -a% -2016 245003d622016 8 18 2019 8 17322016 8 18 2019 8 17332016 8 18 2019 8 17542016 8 18 2019 8 17572016 8 18 2019 8 17z642016 8 18 2019 8 1732m2016 8 18 2019 8 17422016 8 18 2019 8 17a5a3a3lqayyly。ya%010,518,00010,518,00051.26%-05,000,0005,000,00024.37%-05,000,0005,0

16、00,00024.37%-2016 25020,518,00020,518,000100.00%-hzzzpaq%hq%dq/. (- - (, . . y (, . . (/ . - /. (- - ( )m( (, . . y (, . . (/ . - /,) - /.( /., ( /., ( / ( p/ ) ( ( ( ) (, . . y (, . . (/ . - /, - /.( ( ( ( ) () p() , (, . .y (, . . (/ . - 2016 26z/) . /-) ( /-. “/-. /./ )z/./ ( () , )z/) ) / ) m()

17、- (, . . zzy (, . . (/ . - /. . m( - ( ( )( ) (, . . y (, . . (/ . - q/- /, ( /. ( / ( ( () (, . . zy (, . . (/ . - dz77663344113131886060-33m1212mj45456060a-33-a2016 278 mp p dlyipqqhqtippq(qpqdqiqq)i(, . . dxqddh2016 28h2 d(qq1 zyzq2 d(dya”/ (hqhqlhdhqtilpt;ql)】llljmjm2016 29dztpqpdmppqynpplqp(lll

18、qtql)qqlqpqppllpptpqzzqyqpqqppqyphp【2016 30t(t【jt)pjpipppzqp2016 31d (- )/ “” - , (-.d(a (- )/ aj(, ( ) (, dap(iplyhyp (, ( ) (, 2016 32ac“aTdd aa-1,033,599.60284,215.40-n-440,000.00570,000.00-21,583,881.5116,484,980.40-157,746.11319,644.00-141,329.7029,488.30-11,193,464.1111,498,246.61y-d-139,273.0

19、2-34,689,294.0529,186,574.71a-2016 33-11,917,812.769,590,989.08-3,381,030.50-2,470,530.462,401,311.11-399,729.61770,184.64-14,788,072.8316,143,515.33-49,477,366.8845,330,090.04a-11,400,000.001,500,000.00-p-n-8,669,056.7512,094,580.99-2,086,591.401,757,838.00-341,385.91268,854.06-80,323.92130,494.20-

20、50,677.59-5,093,545.148,424,817.47-y-d-27,670,903.1224,227,262.31a-2016 34-a-m-27,670,903.1224,227,262.31qa-20,518,000.0020,518,000.00-a-610,508.47-a-m-67,795.53573,912.77d-610,159.7610,914.96-21,806,463.7621,102,827.73q-21,806,463.7621,102,827.73-49,477,366.8845,330,090.04a zaa aidp-ap-22,637,459.8

21、222,514,358.04-2016 35p-ap-17,416,649.5117,148,547.96-283,033.1777,920.22-1,017,145.151,520,629.27-3,519,593.832,484,764.14-413,980.94290,432.63-1,476,510.11324,728.90a-app-hp-1,463,567.33667,334.92ap-157,035.117,815.01a-ap-84,953.17642,002.00a-1,535,649.2733,147.93a-832,013.24-3,563.67-703,636.0336

22、,711.60a-703,636.0336,711.60q-d-(j-j-(-)y-,-2016 36q-703,636.0336,711.60-q-a-d-0.030.00-0.030.00a zaa h aida-23,310,478.4123,934,869.40p-p-n-p-l-131,821.32130,016.46-23,442,299.7324,064,885.86-17,126,525.0316,633,525.30-p-y-3,597,584.303,830,036.64-2,210,792.67557,397.04l-2,930,100.382,846,036.00-25

23、,865,002.3823,866,994.98-2,422,702.65197,890.88a-2016 37- -p-l-2,558,465.001,581,647.86-p-l-2,558,465.001,581,647.86-2,558,465.00-1,581,647.86ha-aq-15,400,000.002,500,000.00-l-16,997,149.595,315,600.00-32,397,149.597,815,600.00-5,500,000.004,000,000.00-473,597.74253,396.49aq-l-20,693,000.002,436,950

24、.00-26,666,597.746,690,346.49-5,730,551.851,125,253.51-749,384.20-258,503.47a-284,215.40542,718.87-1,033,599.60284,215.40a zaa 2016 381 4120,518,000.00 - - - - - - - 573,912.77 - 10,914.96 - 21,102,827.73 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

25、 - - - - 320,518,000.00 - - - - - - - 573,912.77 - 10,914.96 - 21,102,827.73 - - - - 610,508.47 - - - -506,117.24 - 599,244.80 - 703,636.03 - - - - - - - - - - 703,636.03 - 703,636.03 3- - - - - - - - - - - - - 1- - - - - - - - - - - - - 2- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

26、 - - - - - - - - - - - - - - - - 70,363.60 - -70,363.60 - - 2016 39- - - - - - - - 70,363.60 - -70,363.60 - - - - - - - - - - - - - - - 1- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 610,508.47 - - - -576,480.84 - -34,027.63 - - - - - - - - - - - - - - - - - - - 576,480.84 - - - -576,4

27、80.84 - - - - - - - - - - - - - - - - - - - - - 34,027.63 - - - - - -34,027.63 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 20,518,000.00 - - - 610,508.47 - - - 67,795.53 - 610,159.76 - 21,806,463.76 2016 404120,518,000.00 - - - - - - -

28、572,700.00 - -24,583.87 - 21,066,116.13 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 320,518,000.00 - - - - - - - 572,700.00 - -24,583.87 - 21,066,116.13 - - - - - - - - 1,212.77 - 35,498.83 - 36,711.60 - - - - - - - - - - 36,711.60 - 36,711

29、.60 3- - - - - - - - - - - - - 1- - - - - - - - - - - - - 2- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 1,212.77 - -1,212.77 - - - - - - - - - - 1,212.77 - -1,212.77 - - 2016 41 - - - - - - - - - - - - - 1- - - - - - - - - - - - - - - - - - - - - - -

30、- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 20,518,000.00 - - - - - - - 573,912.77 - 10,914.96 - 21,102,

31、827.73 2 2016 42 3 “”“” 2,051.80 19 3913206007500376621 2003 06 04 2、 1 1 2003 3 28 0952003 03280015 “” 2003 5 26 51.8 20 16.8 15 2003 5 26 (2003) 15 2003 5 26 51.8 20 2 16.82 15 2003 5 28 3“” 2003 6 4 “” 32062121016342 51.8 % 1 20.00 38.61 2 16.80 32.43 3 15.00 28.96 51.80 100.00 2016 4322004 12 3

32、2004 12 16 15 7.5 2004 12 16 2004 12 27 3206212101634 % 1 27.50 53.10 2 24.30 46.90 51.80 100.00 32006 3 2006 3 8 24.30 19.12 5.18 2006 3 8 2006 3 17 3206212101634 % 1 46.62 90.00 2 5.18 10.00 51.80 100.00 42008 8 3 2008 7 21 3 51.80 1,051.80 1,000 2008 7 21 20080512 2008 7 21 700 1,051.80 751.80 20

33、08 8 5 20080559 2008 8 5 300 1,051.80 1,051.80 2008 8 5 3206210000975662 1,051.80 1,051.80 2016 44 % 1 46.62 4.43 2 5.18 0.49 3 1,000.00 95.08 1,051.80 100.00 52014 9 2014 8 25 1,000 1,000 500 2014 8 25 5.18 5.18 2014 8 25 1,051.80 2,051.80 1,000,(2014)626 ”2014 020 2014 9 17 32062100009756622,051.8

34、0 2,051.80 % 1 51.80 2.52 2 1,000.00 48.74 3 500.00 24.37 4 500.00 24.37 2,051.80 100.00 2016 5 25 3 2016 5 31 ”2016 304664 2016 5 31 21,128,508.47 20,518,000.00 20,518,000 1 20,518,000.00 610,508.47 2016 8 18 ”2016 304174 2016 9 1 2、 2016 45 2 1 2014 9 17 320621000097566), 2、 2 A2003 6 2003 6 4 320

35、6212101634 B2009 9 3 2009 9 10 3 2009 9 10 320621000097566“2、” C2012 11 2012 10 30 3 2012 11 30 320621000097566“2、 2017 4 26 1 “” 15 32014 2 2016 46 12 1 2016 12 31 2016 2 3 1 1 12 31 3 12 3 4 533 333 13 3333 2 23 3332016 473 3 12 3 12 32 3 5 201219 33 3“3“”“3“”“3“” 10“”2“3“” 2 2 2016 486 1 “ 3 2 “2

36、“2“3“3“ “3“3“ “”“ “3 2 2016 49 22 10“”8“” “3“33“2 32332333“3“”102“”“3“3“23“3 7 3 8 33 1 33 2 2016 50 3A.2B.32C. 3A.32B. 3 2016 51 3 2 2016 52 4 32 2 22 2016 535 3 13 14 6 3 7 2016 54 8 9 9 1 10% 200 2 A 2016 55 “5% B % % 1 0.00 0.00 1-2 10.00 10.00 2-3 30.00 30.00 3-4 50.00 50.00 4-5 80.00 80.00 5 1

37、00.00 100.00 3 22 “ 4 5 62016 56 10 1 2 2 3 4 223 11 1 3 2 2016 57 % % 20 5 4.75 10 5 9.50 “ 3 5 31.67 5 5 19.00 2 2 3 12 1 A 2 B 2 C 2 D 2016 582 E 2 2 32 2 3 3 50 4 3 2016 5913 14 “ 22 3 15 。 。 。 。2016 60 。 。 16 A2 B2 C 17 1 2 3 3 18 1 2 2016 61 2 3 19 2 1 2 20/ “ “2016 62 21 A2 B“ A2 2016 63B“ 1

38、17% 5% 3% 2% 25% 2 1 1 2016 64 20161231 20151231 102,024.55 28,335.61 931,575.05 255,879.79 1,033,599.60 284,215.40 2 1 20161231 20151231 440,000.00 570,000.00 440,000.00 570,000.00 2 3 3,221,800.00 3,221,800.00 4 3 1 20161231 % % 23,178,614.95 100.00 1,594,733.44 6.88 21,583,881.51 23,178,614.95 10

39、0.00 1,594,733.44 6.88 21,583,881.51 2016 65 23,178,614.95 100.00 1,594,733.44 6.88 21,583,881.51 20151231 % % 19,558,718.95 100.00 3,073,738.55 15.72 16,484,980.40 19,558,718.95 100.00 3,073,738.55 15.72 16,484,980.40 19,558,718.95 100 3,073,738.55 15.72 16,484,980.40 2016 12 31 % % 1 20,365,374.00

40、 87.870.00 0.00 1-2 723,620.00 3.12 72,362.00 10.00 2-3 346,476.45 1.49 103,942.94 30.00 3-4 644,592.00 2.78 322,296.00 50.00 4-5 12,100.00 0.05 9,680.00 80.00 5 1,086,452.50 4.69 1,086,452.50 100.00 23,178,614.95 100 1,594,733.44 6.88 2015 12 31 % % 1 10,554,015.00 53.96 1-2 4,288,419.45 21.93 428,

41、841.95 10.00 2016 662-3 2,656,942.00 13.58 797,082.60 30.00 3-4 250,090.00 1.28 125,045.00 50.00 4-5 432,417.50 2.21 345,934.00 80.00 5 1,376,835.00 7.04 1,376,835.00 100.00 19,558,718.95 100.00 3,073,738.55 15.72 2 201611 20161231 3,073,738.55 1,479,005.11 1,594,733.44 3 2016 12 31 17,856,845.00 ,

42、77.04% 0.00 % % 9,858,445.00 42.53 1 0 3,292,500.00 14.20 1 0 1,712,900.00 7.39 1 0 1,500,000.00 6.47 1 0 ( ) 1,493,000.00 6.45 1 0 17,856,845.00 77.04 0 4 1 2016 12 31 2015 12 31 % % 1 98,928.11 62.71 259,984.00 81.34 1-2 31,518.00 19.99 59,660.00 18.66 2-3 27,300.00 17.30 2016 67 2016 12 31 2015 1

43、2 31 % % 157,746.11 100.00 319,644.00 100.00 2 % 78,000.00 49.45 1 27,300.00 17.31 2-3 22,360.00 14.17 1-2 12,000.00 .7.61 1 8,000.00 5.07 1-2 147,660.00 93.61 5 1 2016 12 31 % % 150,824.70 100.00 9,495.00 6.30 141,329.70 150,824.70 100.00 9,495.00 6.30 141,329.70 150,824.70 100.00 9,495.00 6.30 141

44、,329.70 2015 12 31 2016 68 % % 36,488.30 100.00 7,000.00 19.18 29,488.30 36,488.30 100.00 7,000.00 19.18 29,488.30 36,488.30 100.00 7,000.00 19.18 29,488.30 2016 % % 1 126,374.70 83.79 1-2 14,950.00 9.91 1,495.00 10 2-3 30 3-4 50 4-5 7500.00 4.97 6000.00 80 5 2000.00 1.33 2000.00 100 150,824.70 100.

45、00 9,495.00 6.30 2015 12 31 % % 1 24,488.30 67.11 3-4 10,000.00 27.41 5,000.00 50 5 2,000.00 5.48 2,000.00 100.00 36,488.30 100.00 7,000.00 19.18 2 201611 20161231 7,000.00 2,495.00 9,495.00 3 2016 12 31 2015 12 31 13,534.70 19,988.30 2016 69 32,340.00 6,500.00 104,950.00 10,000.00 150,824.70 36,488

46、.30 4 2016 12 31 104,950.00 , 66.58% 0.00 % 50,000.00 1 33.15 24,950.00 1 16.54 10,000.00 1 6.63 10,000.00 1 6.63 10,000.00 1 6.63 104,950.00 69.58 4 313.35%, 6 1 20161231 4,443,923.34 4,443,923.34 6,749,540.77 6,749,540.77 11,193,464.11 11,193,464.11 20151231 3,791,361.79 3,791,361.79 7,706,884.82

47、7,706,884.82 11,498,246.61 11,498,246.61 2016 707 2016 12 31 2015 12 31 139,273.02 139,273.02 8 1 “3 12016.1.1 7,130,491.68 5,930,780.98 273,398.86 1,235,610.36 14,570,281.88 2 3,541,030.50 3,541,030.50 1 2 3,541,030.50 3,541,030.50 3 3 1 42016.12.31 10,671,522.18 5,930,780.98 273,398.86 1,235,610.3

48、6 18,111,312.38 12016.1.1 2,170,269.22 2,155,958.36 229,807.83 423,257.39 4,979,292.80 2 431,514.00 538,152.08 29,101.80 215,438.94 1,214,206.82 1 431,514.00 538,152.08 29,101.80 215,438.94 1,214,206.82 3 1 42016.12.31 2,601,783.22 2,694,110.44 258,909.63 638,696.33 6,193,499.62 12016.1.1 2 1 3 1 42

49、016.12.31 12016.12.31 8,069,738.96 3,236,670.54 14,489.23 596,914.03 11,917,812.76 22016.1.1 4,960,222.46 3,774,822.62 43,591.03 812,352.97 9,590,989.08 2016 719 1 2016.12.31 2015.12.31 3,381,030.50 3,381,030.50 3,381,030.50 3,381,030.50 2 % 3,541,030.50 100 100% 2016.01.01 2016.12.31 3,381,030.50 1

50、60,000.00 3,541,030.50 0.00 3,381,030.50 160,000.00 3,541,030.50 0.00 10 1 3 12016 2,946,394.00 2,946,394.00 22016 1-12 130,471.00 130,471.00 1 130,471.00 130,471.00 2 32016 1-12 1 42016 12 3,076,865 3,076,865 12016 545,082.89 545,082.89 22016 1-12 1 61,251.65 61,251.65 2016 7232016 1-12 1 42016 12

51、606,334.54 606,334.54 12016 22016 1-12 1 32016 1-12 1 42016 12 12016 12 2,470,530.46 2,470,530.46 22016 2,401,311.11 2,401,311.11 2016 6 2 11 1 2016 12 31 2015 12 31 399,729.61 1,604,228.44 770,184.64 3,080,738.56 399,729.61 1,604,228.44 770,184.64 3,080,738.56 12 2016 12 31 2015 12 31 3,400,000.00

52、1,500,000.00 8,000,000.00 11,400,000.00 1,500,000.00 32 20161231 3,400,000.00 2016/10/21 2017/10/20 2016 73 3,400,000.00 13 1 2016 12 31 2015 12 31 8,669,056.75 9,666,586.99 2,427,994.00 8,669,056.75 12,094,580.99 23 14 1 2016 12 31 2015 12 31 2,086,591.40 1,757,838.00 2,086,591.40 1,757,838.00 2 1

53、121,200.00 50,000.00 171,200.00 15 1 2016 1 1 2016 12 31 3 268,854.06 3,391,377.25 3,318,845.40 341,385.91 。- 278,738.90 278,738.90 。 3。 268,854.06 3,670,116.15 3,597,584.30 341,385.91 2016 742 2016 1 1 2016 12 31 3 203,557.70 2,818,833.98 2,687,730.55 334,661.13 。 387,013.96 380,289.18 6,724.78 137

54、,289.31 137,289.31 1 112327.62 112327.62 2 16641.13 16641.13 3 8320.56 8320.56 48,240.00 48,240.00 65,296.36 65,296.36 268,854.06 3,391,377.25 3,318,845.40 341,385.91 3 2016 1 1 2016 1 31 3 266,258.05 266,258.05 12,480.85 12,480.85 278,738.90 278,738.90 16 17 1 2016 12 31 2015 12 31 28,145.41 74,382

55、.16 20,360.99 1,407.27 3,719.11 1,407.27 3,719.11 791.00 381.20 260.00 260.00 27,763.50 13,865.94 18,121.00 13,333.41 2,428.47 472.28 80,323.92 130,494.02 2016 75 2016 12 31 2015 12 31 1,343,800.00 8,414,467.47 3,749,745.14 10,350.00 5,093,545.14 8,424,817.47 2 2016 12 31 2015 12 31 1 3,749,745.14 4

56、,984,512.07 1-2 1,343,800.00 3,033,073.40 2-3 407,232.00 3 5,093,545.14 8,424,817.47 18 2016.01.01 2016.12.31 20,518,000.00 20,518,000.00 3 19 2016.01.01 2016.12.31 610,508.64 610,508.64 610,508.64 610,508.64 20 2016.01.01 2016.12.31 573,912.77 70,363.60 576,480.84 67,795.53 573,912.77 70,363.60 576

57、,480.84 67,795.53 21 2016 76 2016 12 31 10,914.96 +- - 10,914.96 703,636.03 70,363.60 10% - 3 - - - 34,027.63 610,159.76 22 1 2016 2015 22,420,146.13 17,416,649.51 22,438,871.73 17,148,547.96 217,313.69 75,486.31 22,637,459.82 17,416,649.51 22,514,358.04 17,148,547.96 2 2016 2015 13,262,283.98 10,29

58、1,586.92 13,190,164.11 9,837,502.98 2,109,383.22 1,573,063.91 1,103,350.43 895,853.12 1,807,432.95 1,400,213.05 1,797,604.19 1,436,762.20 889,443.61 671,475.78 884,606.84 689,003.02 2,401,144.89 1,838,572.37 3,382,649.57 2,604,835.61 2,167,771.17 1,641,737.48 2,155,982.90 1,684,591.03 22,637,459.82

59、17,416,649.51 22,514,358.04 17,148,547.96 2 2016 2015 4,771,458.98 3,298,446.30 5,833,952.08 5,513,825.01 2016 77 2,372,596.53 1,725,905.00 2,339,472.60 1,635,667.90 8,820,056.41 7,528,669.21 9,854,658.12 6,863,420.50 3,000,341.88 2,261,329.00 3,527,535.06 2,341,380.34 3,455,692.33 2,602,300.00 883,

60、247.87 794,254.21 217,313.69 75,492.31 22,637,459.82 17,416,649.51 22,514,358.04 17,148,547.96 4 2016 % 8,750,008.55 38.65 2,722,577.78 12.03 1,584,358.97 7.00 1,393,162.39 6.15 769,230.77 3.40 15,219,338.46 67.23 23 2016 2015 63,740.10 38,960.11 63,740.06 38,960.11 3,120.00 62,908.82 6,265.31 83,25

61、8.88 283,033.17 77,920.22 (201622 )“” 2017-006 94 “”22016 5 1 “” 24 2016 2015 893,592.20 1,354,514.58 123,552.95 118,324.69 47,790.00 2016 78 1,017,145.15 1,520,629.27 25 2016 2015 1,208,459.09 820,050.11 273,748.38 718,249.74 61,251.65 58,927.88 72,569.72 68,585.94 211,280.27 87,206.95 48,251.15 19

62、2,994.74 240,268.33 966,195.90 319,150.72 94,339.62 12,788.00 39,109.53 99,062.34 411,867.91 3,519,593.83 2,484,764.14 26 2016 2015 422,920.15 304,074.08 : 10,579.21 14,351.45 1,640.00 710.00 413,980.94 290,432.63 27 2016 2015 -1,476,510.11 324,728.90 -1,476,510.11 324,728.90 28 2016 2015 107,180.00

63、 107,180.00 7,515.00 7,515.00 35,793.00 35,793.00 14,062.11 14,062.11 300.01 300.01 157,035.11 157,035.11 7,815.01 7,815.01 2016 79 3,680.00 15,000.00 88,500.00 107,180.00 29 2016 2015 640,000.00 640,000.00 3,000.00 3,000.00 2,000.00 2,000.00 4,440.19 4,440.19 2.00 2.00 5,000.00 5,000.00 72,512.98 7

64、2,512.98 84,953.17 84,953.17 642,002.00 642,002.00 30 1 2016 2015 461,558.21 77,618.56 370,455.03 -81,182.23 832,013.24 -3,563.67 2 2016 2015 1,535,649.27 33,147.93 / 383,912.32 8,286.98 “ 390,293.04 57,807.88 3,043.19 2016 80 / -14,893.84 832,013.24 -3,563.67 31 1 2016 2015 10,579.21 14,351.45 - 10

65、7,180.00 7,285.00 - 14,062.11 530.01 107,850.00 131,821.32 130,016.46 2 2016 2015 1,017,145.15 1,472,839.27 1,450,159.92 676,256.14 1,660.00 710.00 84,953.17 2,002.00 376,182.14 694,228.59 2,930,100.38 2,846,036.00 3 2016 2015 16,997,149.59 5,315,600.00 16,997,149.59 5,315,600.00 4 2016 2015 20,693,

66、000.00 2,436,950.00 20,693,000.00 2,436,950.00 31 2016 811 2016 2015 1. 703,636.03 36,711.60 -1,476,510.11 324,728.90 1,214,206.82 1,386,353.83 61,251.65 58,927.88 “” “” “” “”422,920.15 304,074.08 “” “”370,455.03 -81,182.23 “” “”304,782.50 -3,063,445.74 “”-3,302,202.02 -2,479,753.20 “”-721,242.70 3,

67、711,475.76 -2,422,702.65 197,890.88 2. 3 3. 2016 822016 2015 1,033,599.60 284,215.40 284,215.40 542,718.87 749,384.20 -258,503.47 2 2016 2015 3 1,033,599.60 284,215.40 102,024.55 28,335.61 931,575.05 255,879.79 1,033,599.60 284,215.40 32 11,917,812.76 2,470,530.46 14,388,343.22 1 1 51.26% 2 % 24.37

68、24.37 2016 83 2 1 2016 7,460,375.00 8,265,574.59 15,725,949.59 2015 3,180,000.00 550,000.00 3,730,000.00 2016 9,780,000.00 8,150,000.00 1,793,0000.00 2015 634,950.00 760,000.00 1,394,950.00 2 2016.12.31 2015.12.31 3,054,375.00 5,261,450.00 392,574.59 277,000.00 3,446,946.59 5,538,450.00 3 1 2016 84

69、3,400,000.00 2016/10/21 2017/10/20 2 2016 2015 152,100.00 149,020.00 4 1 1,250,000.00 2016 5 6 2017 5 5 2 2016 12 31 2016 12 31 2017 1 26 870600. 1 2016 2015 2016 85 2016 2015 3 107,180.00 7,515.00 “ -640,000.00 3“ 2016 86 2016 2015 3 -35,098.06 -1,701.99 72,081.94 -634,186.99 18,020.49 -158,046.25 54,061.45 -476,140.74 54,061.45 -476,140.742 % 2016 3.28 0.0343 0.0343 2015 0.17 0.0018 0.0018 2016 3.03 0.0317 0.0317 2015 2.41 0.0250 0.0250 2017 4 26 2016 87

展开阅读全文
相关资源
猜你喜欢
相关搜索

当前位置:首页 > 实用范文 > 工作总结

copyright@ 2008-2023 wnwk.com网站版权所有

经营许可证编号:浙ICP备2024059924号-2